SG-Property AIDeep Dossier · Plus中文
Deep Property Dossier

Stirling Residences

Stirling Road · District D03 (Alexandra / Commonwealth)
Tenure 99-year LeaseholdType CondominiumMRT EW19 Queenstown MRT Station · 540mDeveloper LN Development (Stirling) Pte Ltd
Livability
6.5/10
Own-stay
Investment
8.2/10
Invest fit
Overall
7.3/10
Live + Invest
Bottom line: Stirling Residences offers excellent connectivity, high liquidity, and attractive rental yield near Queenstown MRT, though limited nearby greenery and future supply are key considerations.
1

Overview

Project
Stirling Residences
Address / District
Stirling Road · D03
Positioning
Alexandra / Commonwealth
Developer
LN Development (Stirling) Pte Ltd
Type
Condominium
Units
~1259
Tenure
99-year Leasehold
Nearest MRT
EW19 Queenstown MRT Station · 540m
On-market
~126 listings
Avg asking PSF
~$2577.0
Historical txns
~1670 txns
District avg PSF
D03 ~$2434
BedArea sqftOn-saleTxnsAvg PSFPrice range
1-BR44125140$2082$1.00M–$1.35M
2-BR506–90484909$2015$1.28M–$2.00M
3-BR764–128113533$1875$2.50M–$3.00M
4-BR1345–1970488$1829$3.68M–$3.70M
Avg PSF is the per-bedroom historical transaction mean. Source: open-market transaction records.
2

Livability · 6.5

Transport 7 · Amenities 5 · Green 3 · Schools 7 · Quiet 9 · Layout 8
Transport 7 · Amenities 5 · Green 3 · Schools 7 · Quiet 9 · Layout 8
  • Transport:540m walk to Queenstown MRT (EW19) falls within the 600m sweet spot, offering solid connectivity to the city for daily commuting.
  • Amenities:Based on provided data, no major retail or market is confirmed within 300m; while practical amenities likely exist nearby, verify during viewing.
  • Green:No public parks or large green spaces are indicated within 200m; residents rely mostly on the condo’s own landscaping for greenery.
  • Schools:Multiple schools within 2km, including New Town Primary (0.3km) and the well-regarded Crescent Girls' School (1.9km), but no top-tier primary school within 1km.
  • Quiet:As a large pure-residential condo with over 1,200 units, it avoids roadside mixed-use noise, creating a generally tranquil living environment.
  • Layout:Unit types (1–4BR) encompass efficient square footage typical of modern condos, though individual layout efficiency should be verified per unit.
🚇 MRTEW19 Queenstown MRT Station 540m
🎓 SchoolsNew Town Primary School (Primary 0.3km) · Queensway Secondary School (SECONDARY (S1-S5) 0.4km) · Queenstown Primary School (Primary 0.8km) · Queenstown Secondary School (SECONDARY (S1-S5) 1.4km) · Fairfield Methodist School (Primary) (Primary 1.8km) · Anglo-Chinese Junior College (Junior College 1.8km)
location
Location · Stirling Road (map: OneMap / SLA)
3

Investment · 8.2

  • Price trend:Achieved a 4.1% annualised psf increase (2018–2026), outpacing the broader D03 district CAGR of ~3.0% over 2021–2026.
  • Liquidity:With ~185 transactions per year across 1,670 total deals, it is one of the most liquid resale projects, significantly reducing exit friction.
  • Listing premium:Current average listing psf is $2,577, a 5.9% premium over the 2026 transacted $2,431, indicating some seller optimism but not excessive.
  • Vs-district:In 2026, it trades at district parity ($2,431 psf vs. $2,434), while historically priced below district, pointing to initial undervaluation that has now corrected.
  • Summary:Strong capital growth, exceptional trading volumes, and fair pricing make it a robust investment, though upcoming project launches could temper future gains.
Upside 7 · Rental 9 · Liquidity 9 · Resilience 7 · Entry 9
Upside 7 · Rental 9 · Liquidity 9 · Resilience 7 · Entry 9
Avg PSF & volume
Source: open-market records · per-bedroom deep history. *Last year partial.
Avg PSF by bedroom
Yearly avg PSF by bedroom; ≥4 txns/point. Source: open-market records.
vs district
Source: open-market records + URA. *Last year partial.
ProjectTOPAsking PSF
Zyon Grand2030$3,247
Riviere2023$3,099
Promenade Peak2031$3,014
PENRITH2029$2,935
One Pearl Bank2024$2,664
The Regency at Tiong Bahru2010$2,603
Same-district comparables · avg asking PSF. Source: open-market listings.
4

Entry Cost & Return

Price is only part of it — stamp duty (BSD + ABSD), monthly repayment, net yield and break-even decide whether it is worth it. Figures below use a representative 2-BR · $1.64M.

BuyerBSDABSDTotal dutyAll-in price% of priceBreak-even*
Citizen · 1st$0.05M$0.05M$1.69M3.1%~0.8 yr
Citizen · 2nd$0.05M$0.33M$0.38M$2.02M23.1%~5.2 yr
PR · 1st$0.05M$0.08M$0.13M$1.77M8.1%~1.9 yr
Foreigner$0.05M$0.98M$1.04M$2.68M63.1%~12.2 yr
*Break-even = years of appreciation to offset stamp duty, at the project ~4%/yr historical growth; ABSD varies with policy.
break-even
Dark = at project ~4%/yr, light = district ~5%/yr (optimistic).

Repayment & down-payment (LTV 75% · 3.5% · 25 yr):

BedRef priceDown 25%Min cash 5%Loan 75%Monthly
1-BR$1.00M$0.25M$0.05M$0.75M~$3,755
2-BR$1.28M$0.32M$0.06M$0.96M~$4,806
3-BR$2.50M$0.62M$0.12M$1.88M~$9,387
Indicative only; subject to bank approval.

Recent transactions (negotiation basis):

MonthBedFloorAreaPricePSF
2026-072-BR24657$1.51M$2,298
2026-063-BR351,055$2.95M$2,800
2026-063-BR27883$2.35M$2,661
2026-062-BR39689$1.83M$2,654
2026-062-BR29635$1.55M$2,449
2026-062-BR28635$1.54M$2,428
2026-061-BR11441$1.05M$2,392
2026-062-BR36506$1.21M$2,383
2026-062-BR3506$1.21M$2,383
2026-062-BR17506$1.20M$2,372
2026-053-BR37979$2.71M$2,768
2026-054-BR351,345$3.58M$2,662
Source: open-market transaction records (per-bedroom · with floor).
5

Supply · Demand · Planning

  • Planning outlook:The URA Greater Southern Waterfront plan may uplift D03 over 20–30 years, but direct benefits to Stirling Residences’ immediate locale are uncertain in the near term.
  • Future supply:Four new launches totalling 2,091 units (2029–2031) will add significant supply, most being larger projects, intensifying competition in the area.
  • Future demand:Central location and good MRT access should sustain demand, but the concentrated supply wave could temporarily favour buyers, leading to slower price increases.
  • Tenure & holding:With a 99-year lease starting around 2018, holding beyond 2040 may see meaningful lease decay; a 10–15 year horizon is ideal for capital appreciation.
  • Impact on current value:Current investment value is supported by high liquidity and fair pricing, but the 2029–2031 supply surge may cap medium-term price growth, favouring medium-hold strategies.

Future supply pipeline (District D03 upcoming launches):

UpcomingUnitsEst. TOPStatus
Zyon Grand7062030U/C
Promenade Peak5962031U/C
PENRITH4622029U/C
Hudson Place Residences3272029U/C
Total~2091completing
new vs resale
Around 2025 new launches set the ceiling; resale here is the value entry. Source: URA (split by sale type).
planning & supply timeline
Planning & supply timeline. Source: URA Master Plan 2025 + open-market listings.

Tenure & holding period: For a 99-yr lease, the future depends on how long you hold — below: remaining lease and CPF/loan impact by holding period.

HoldLease leftBala value*CPF / loan
After 5 yr~90 yr~93%Full access
After 10 yr~85 yr~92%Full access
After 20 yr~75 yr~88%Full access
After 30 yr~65 yr~83%Full access
*Bala curve is a lease-valuation rule of thumb; indicative only.

*Outlook is based on URA Master Plan 2025 and nearby public planning information, not an official forecast; launch unit counts/TOP are subject to official and developer announcements.

6

Risks & Fit

Who it suits

  • Investors seeking strong rental yields and easy exit liquidity.
  • Young professionals who value MRT connectivity above immediate retail amenities.
  • Buyers who prefer a quiet, large-condo environment and are not dependent on top primary schools.

Caution / not for

  • Not ideal for those requiring multiple retail/dining options within a 300m walk; verify actual amenities on site.
  • Families targeting branded (SAP/GEP/IP) primary schools will find no option within 1km.
  • Long-term buy-and-hold investors: lease decay becomes material after 15+ years.
  • Investors wary of a supply overhang should monitor D03 absorption rates in 2029–2031.
Verify before buying

Verify actual walking route and time to Queenstown MRT, including shelter from weather. · Assess upcoming retail/amenity development plans within 300m, which may not be captured in current data. · Inspect the specific unit for layout functionality, noise level, and orientation, as efficiency can vary. · Confirm current rental yields with recent letting transactions, as the 4% figure is an estimated benchmark.

7

Summary · Pros & Cons

✅ Pros⚠️ Cons · Risks
Excellent MRT connectivity – 540m to Queenstown EW19 station.Limited green space in immediate vicinity based on provided data; park access may require travel.
Exceptional liquidity – average 185 transactions per year, ensuring ease of resale.No top primary schools within 1km, limiting appeal for families with school-age children.
Attractive rental yield potential, estimated at 4% gross, boosting cash-on-cash returns.Upcoming supply of over 2,000 new units (2029–2031) could soften prices and rents.
Well-priced entry relative to district averages, especially during earlier years of undervaluation.Remaining 92-year lease (starting 2018) means holding past 15 years must account for lease decay.
Quiet, pure-residential setting across a large development.Amenities within 300m are not confirmed; buyers should physically verify nearby retail options.
Overall · 7.3/10: Stirling Residences is a liquid, well-connected development offering solid value for investors prioritising rental income and medium-term capital growth. Its near-MRT location and high transactional volume are standout strengths, while limited greenery and upcoming supply are the main trade-offs. Buyers should align their holding period with the 99-year lease and market dynamics, but for those seeking a balanced entry in D03, it represents a sound, if not strictly underpriced, opportunity.

Want AI to model the negotiation and return on this unit?

Tell SG-Property AI your budget and goals — we tailor the analysis with live listings and per-bedroom transactions.

Start asking AI free →